Skip to content

Alpha Technology Group Limited Class A Ordinary Shares (ATGL) — WACC Analysis

WACC Breakdown

Alpha Technology Group Limited Class A Ordinary Shares (ATGL) has a weighted average cost of capital (WACC) of 8.2%. The cost of equity is 8.1%, derived from a beta of 0.71 and a risk-free rate of 4.7%. The after-tax cost of debt is 373.3%. The capital structure is 100.0% equity and 0.0% debt.

Interpretation

A WACC of 8.2% is moderate, reflecting the market's balanced risk assessment of Alpha Technology Group Limited Class A Ordinary Shares.

Investors can compare ATGL's WACC of 8.2% against industry peers to gauge its relative financing costs. A beta of 0.71 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

ATGL WACC: 8.20% for Alpha Technology Group Limited Class A Ordinary Shares

Current inputs imply a 8.08% cost of equity and a 373.29% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Alpha Technology Group Limited Class A Ordinary Shares Common Stock (ATGL) WACC Results
Weighted Average Cost of Capital
8.20%
Cost of Equity
8.08%
Risk-Free Rate4.67%
Beta0.71
Market Risk Premium4.23%
Cost of Debt
373.29%
Pre-Tax Cost of Debt373.29%
Tax Rate0.00%
Tax Shield0.00%
Capital Structure
Equity: 99.97%($118.86M)
Debt: 0.03%($0.04M)
Equity Component
8.08%
99.97% × 8.08%
Debt Component
0.12%
0.03% × 373.29%

Alpha Technology Group Limited Class A Ordinary Shares (ATGL) WACC in context

Alpha Technology Group Limited Class A Ordinary Shares (ATGL) currently screens with an estimated WACC of 8.20%. That blends a 8.08% cost of equity, a 373.29% pre-tax cost of debt, and a 99.97% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What ATGL WACC implies

A 8.20% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates ATGL

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.71 and equity accounts for 99.97% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.