Skip to content

AST SpaceMobile, Inc. Class A Common Stock (ASTS) — WACC Analysis

WACC Breakdown

AST SpaceMobile, Inc. Class A Common Stock (ASTS) has a weighted average cost of capital (WACC) of 10.8%. The cost of equity is 12.7%, derived from a beta of 2.17 and a risk-free rate of 5.2%. The after-tax cost of debt is 2.2%. The capital structure is 81.8% equity and 18.2% debt.

Interpretation

A WACC of 10.8% is moderate, reflecting the market's balanced risk assessment of AST SpaceMobile, Inc. Class A Common Stock.

Investors can compare ASTS's WACC of 10.8% against industry peers to gauge its relative financing costs. A beta of 2.17 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

ASTS WACC: 10.81% for AST SpaceMobile, Inc. Class A Common Stock

Current inputs imply a 12.72% cost of equity and a 2.24% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

AST SpaceMobile, Inc. Class A Common Stock Common Stock (ASTS) WACC Results
Weighted Average Cost of Capital
10.81%
Cost of Equity
12.72%
Risk-Free Rate5.19%
Beta2.17
Market Risk Premium4.23%
Cost of Debt
2.24%
Pre-Tax Cost of Debt2.24%
Tax Rate0.00%
Tax Shield0.00%
Capital Structure
Equity: 81.77%($13.33B)
Debt: 18.23%($2971.92M)
Equity Component
10.40%
81.77% × 12.72%
Debt Component
0.41%
18.23% × 2.24%

AST SpaceMobile, Inc. Class A Common Stock (ASTS) WACC in context

AST SpaceMobile, Inc. Class A Common Stock (ASTS) currently screens with an estimated WACC of 10.81%. That blends a 12.72% cost of equity, a 2.24% pre-tax cost of debt, and a 81.77% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What ASTS WACC implies

A 10.81% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates ASTS

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 2.17 and equity accounts for 81.77% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.