Skip to content

ARDMORE SHIPPING CORPORATION (ASC) — WACC Analysis

WACC Breakdown

ARDMORE SHIPPING CORPORATION (ASC) has a weighted average cost of capital (WACC) of 7.0%. The cost of equity is 7.5%, derived from a beta of 0.52 and a risk-free rate of 4.7%. The after-tax cost of debt is 3.8%. The capital structure is 85.0% equity and 15.0% debt.

Interpretation

A WACC of 7.0% suggests that the market views ARDMORE SHIPPING CORPORATION as relatively low-risk, with a lower cost of financing.

Investors can compare ASC's WACC of 7.0% against industry peers to gauge its relative financing costs. A beta of 0.52 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

ASC WACC: 6.99% for ARDMORE SHIPPING CORPORATION

Current inputs imply a 7.55% cost of equity and a 4.81% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

ARDMORE SHIPPING CORPORATION Common Stock (ASC) WACC Results
Weighted Average Cost of Capital
6.99%
Cost of Equity
7.55%
Risk-Free Rate4.67%
Beta0.52
Market Risk Premium4.23%
Cost of Debt
3.80%
Pre-Tax Cost of Debt4.81%
Tax Rate21.00%
Tax Shield1.01%
Capital Structure
Equity: 85.03%($721.44M)
Debt: 14.97%($127.00M)
Equity Component
6.42%
85.03% × 7.55%
Debt Component
0.57%
14.97% × 3.80%

ARDMORE SHIPPING CORPORATION (ASC) WACC in context

ARDMORE SHIPPING CORPORATION (ASC) currently screens with an estimated WACC of 6.99%. That blends a 7.55% cost of equity, a 4.81% pre-tax cost of debt, and a 85.03% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What ASC WACC implies

A 6.99% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates ASC

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.52 and equity accounts for 85.03% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.

ASC WACC: 6.99% — ARDMORE SHIPPING CORPORATION Cost of Capital (August 2026) | DeepViews