Skip to content

Apogee Enterprises Inc (APOG) — WACC Analysis

WACC Breakdown

Apogee Enterprises Inc (APOG) has a weighted average cost of capital (WACC) of 8.4%. The cost of equity is 9.6%, derived from a beta of 1.04 and a risk-free rate of 5.2%. The after-tax cost of debt is 4.3%. The capital structure is 78.2% equity and 21.8% debt.

Interpretation

A WACC of 8.4% is moderate, reflecting the market's balanced risk assessment of Apogee Enterprises Inc.

Investors can compare APOG's WACC of 8.4% against industry peers to gauge its relative financing costs. A beta of 1.04 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

APOG WACC: 8.41% for Apogee Enterprises Inc

Current inputs imply a 9.55% cost of equity and a 5.46% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Apogee Enterprises Inc Common Stock (APOG) WACC Results
Weighted Average Cost of Capital
8.41%
Cost of Equity
9.55%
Risk-Free Rate5.21%
Beta1.04
Market Risk Premium4.23%
Cost of Debt
4.31%
Pre-Tax Cost of Debt5.46%
Tax Rate21.00%
Tax Shield1.15%
Capital Structure
Equity: 78.16%($849.41M)
Debt: 21.84%($237.41M)
Equity Component
7.47%
78.16% × 9.55%
Debt Component
0.94%
21.84% × 4.31%

Apogee Enterprises Inc (APOG) WACC in context

Apogee Enterprises Inc (APOG) currently screens with an estimated WACC of 8.41%. That blends a 9.55% cost of equity, a 5.46% pre-tax cost of debt, and a 78.16% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What APOG WACC implies

A 8.41% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates APOG

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.04 and equity accounts for 78.16% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.

APOG WACC: 8.41% — Apogee Enterprises Inc Cost of Capital (October 2026) | DeepViews