Skip to content

The Allstate Corporation (ALL) — WACC Analysis

WACC Breakdown

The Allstate Corporation (ALL) has a weighted average cost of capital (WACC) of 7.1%. The cost of equity is 7.4%, derived from a beta of 0.44 and a risk-free rate of 4.7%. The after-tax cost of debt is 4.1%. The capital structure is 89.8% equity and 10.2% debt.

Interpretation

A WACC of 7.1% suggests that the market views The Allstate Corporation as relatively low-risk, with a lower cost of financing.

Investors can compare ALL's WACC of 7.1% against industry peers to gauge its relative financing costs. A beta of 0.44 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

ALL WACC: 7.05% for The Allstate Corporation

Current inputs imply a 7.38% cost of equity and a 5.25% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

The Allstate Corporation Common Stock (ALL) WACC Results
Weighted Average Cost of Capital
7.05%
Cost of Equity
7.38%
Risk-Free Rate4.73%
Beta0.44
Market Risk Premium4.23%
Cost of Debt
4.14%
Pre-Tax Cost of Debt5.25%
Tax Rate21.00%
Tax Shield1.10%
Capital Structure
Equity: 89.79%($65.89B)
Debt: 10.21%($7492.00M)
Equity Component
6.63%
89.79% × 7.38%
Debt Component
0.42%
10.21% × 4.14%

The Allstate Corporation (ALL) WACC in context

The Allstate Corporation (ALL) currently screens with an estimated WACC of 7.05%. That blends a 7.38% cost of equity, a 5.25% pre-tax cost of debt, and a 89.79% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What ALL WACC implies

A 7.05% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates ALL

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.44 and equity accounts for 89.79% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.