Skip to content
DeepViews
VALUATION

AFL WACC: 7.28% for Aflac Inc.

Current inputs imply a 8.04% cost of equity and a 2.74% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Aflac Inc. Common Stock (AFL) WACC Results
Weighted Average Cost of Capital
7.28%
Cost of Equity
8.04%
Risk-Free Rate5.19%
Beta0.51
Market Risk Premium4.23%
Cost of Debt
2.16%
Pre-Tax Cost of Debt2.74%
Tax Rate21.00%
Tax Shield0.57%
Capital Structure
Equity: 87.15%($59.18B)
Debt: 12.85%($8729.00M)
Equity Component
7.01%
87.15% × 8.04%
Debt Component
0.28%
12.85% × 2.16%

Aflac Inc. (AFL) WACC in context

Aflac Inc. (AFL) currently screens with an estimated WACC of 7.28%. That blends a 8.04% cost of equity, a 2.74% pre-tax cost of debt, and a 87.15% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What AFL WACC implies

A 7.28% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates AFL

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.51 and equity accounts for 87.15% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.