Skip to content

Acadia Healthcare Company, Inc. (ACHC) — WACC Analysis

WACC Breakdown

Acadia Healthcare Company, Inc. (ACHC) has a weighted average cost of capital (WACC) of 7.5%. The cost of equity is 9.0%, derived from a beta of 0.83 and a risk-free rate of 5.2%. The after-tax cost of debt is 5.9%. The capital structure is 52.6% equity and 47.4% debt.

Interpretation

A WACC of 7.5% suggests that the market views Acadia Healthcare Company, Inc. as relatively low-risk, with a lower cost of financing.

Investors can compare ACHC's WACC of 7.5% against industry peers to gauge its relative financing costs. A beta of 0.83 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

ACHC WACC: 7.49% for Acadia Healthcare Company, Inc.

Current inputs imply a 8.97% cost of equity and a 5.86% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Acadia Healthcare Company, Inc. Common Stock (ACHC) WACC Results
Weighted Average Cost of Capital
7.49%
Cost of Equity
8.97%
Risk-Free Rate5.22%
Beta0.83
Market Risk Premium4.23%
Cost of Debt
5.86%
Pre-Tax Cost of Debt5.86%
Tax Rate0.00%
Tax Shield0.00%
Capital Structure
Equity: 52.57%($2800.46M)
Debt: 47.43%($2526.79M)
Equity Component
4.72%
52.57% × 8.97%
Debt Component
2.78%
47.43% × 5.86%

Acadia Healthcare Company, Inc. (ACHC) WACC in context

Acadia Healthcare Company, Inc. (ACHC) currently screens with an estimated WACC of 7.49%. That blends a 8.97% cost of equity, a 5.86% pre-tax cost of debt, and a 52.57% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What ACHC WACC implies

A 7.49% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates ACHC

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.83 and equity accounts for 52.57% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.