Skip to content

Arbor Realty Trust, Inc. (ABR) — WACC Analysis

WACC Breakdown

Arbor Realty Trust, Inc. (ABR) has a weighted average cost of capital (WACC) of 5.3%. The cost of equity is 9.2%, derived from a beta of 1.00 and a risk-free rate of 5.0%. The after-tax cost of debt is 5.0%. The capital structure is 7.2% equity and 92.8% debt.

Interpretation

A WACC of 5.3% suggests that the market views Arbor Realty Trust, Inc. as relatively low-risk, with a lower cost of financing.

Investors can compare ABR's WACC of 5.3% against industry peers to gauge its relative financing costs. A beta of 1.00 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

ABR WACC: 5.29% for Arbor Realty Trust, Inc.

Current inputs imply a 9.19% cost of equity and a 6.32% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Arbor Realty Trust, Inc. Common Stock (ABR) WACC Results
Weighted Average Cost of Capital
5.29%
Cost of Equity
9.19%
Risk-Free Rate4.96%
Beta1.00
Market Risk Premium4.23%
Cost of Debt
4.99%
Pre-Tax Cost of Debt6.32%
Tax Rate21.00%
Tax Shield1.33%
Capital Structure
Equity: 7.24%($867.49M)
Debt: 92.76%($11.11B)
Equity Component
0.67%
7.24% × 9.19%
Debt Component
4.63%
92.76% × 4.99%

Arbor Realty Trust, Inc. (ABR) WACC in context

Arbor Realty Trust, Inc. (ABR) currently screens with an estimated WACC of 5.29%. That blends a 9.19% cost of equity, a 6.32% pre-tax cost of debt, and a 7.24% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What ABR WACC implies

A 5.29% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates ABR

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.00 and equity accounts for 7.24% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.