Skip to content

Asbury Automotive Group, Inc. (ABG) — WACC Analysis

WACC Breakdown

Asbury Automotive Group, Inc. (ABG) has a weighted average cost of capital (WACC) of 5.3%. The cost of equity is 9.8%, derived from a beta of 1.12 and a risk-free rate of 5.2%. The after-tax cost of debt is 1.6%. The capital structure is 45.8% equity and 54.2% debt.

Interpretation

A WACC of 5.3% suggests that the market views Asbury Automotive Group, Inc. as relatively low-risk, with a lower cost of financing.

Investors can compare ABG's WACC of 5.3% against industry peers to gauge its relative financing costs. A beta of 1.12 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

ABG WACC: 5.34% for Asbury Automotive Group, Inc.

Current inputs imply a 9.79% cost of equity and a 2.00% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Asbury Automotive Group, Inc. Common Stock (ABG) WACC Results
Weighted Average Cost of Capital
5.34%
Cost of Equity
9.79%
Risk-Free Rate5.22%
Beta1.12
Market Risk Premium4.23%
Cost of Debt
1.58%
Pre-Tax Cost of Debt2.00%
Tax Rate21.00%
Tax Shield0.42%
Capital Structure
Equity: 45.84%($2942.86M)
Debt: 54.16%($3476.80M)
Equity Component
4.49%
45.84% × 9.79%
Debt Component
0.86%
54.16% × 1.58%

Asbury Automotive Group, Inc. (ABG) WACC in context

Asbury Automotive Group, Inc. (ABG) currently screens with an estimated WACC of 5.34%. That blends a 9.79% cost of equity, a 2.00% pre-tax cost of debt, and a 45.84% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What ABG WACC implies

A 5.34% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates ABG

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.12 and equity accounts for 45.84% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.